| $13,000.00 |
$156,000.00 |
Monthly take-home income (after tax) - 13000 |
| ($3,181.00) |
($38,172.00) |
Mortgage-
-Principle + Interest: 2145
-Insurance+ Tax: 1036 |
| ($1,500.00) |
($18,000.00) |
Family Travels |
| ($1,000.00) |
($12,000.00) |
Groceries |
| ($500.00) |
($6,000.00) |
Parent Support |
| ($475.00) |
($5,700.00) |
Utility
- Water 175
-Gas +Electric 350 |
| ($350.00) |
($4,200.00) |
Kids Swimming |
| ($300.00) |
($3,600.00) |
Housing Maintenance |
| ($300.00) |
($3,600.00) |
Restaurant |
| ($227.00) |
($2,724.00) |
Insurance
-Life Term (42)
- Disability (85)
-Auto (200) |
| ($200.00) |
($2,400.00) |
Kids Chess +Music |
| ($150.00) |
($1,800.00) |
Self Care
-Haircut 50
-Spouse 100 |
| ($105.00) |
($1,260.00) |
Annual Subscription
- Am Ex CC 9
-Am Ex Business 75
-Venture CC 9
-Costco 10 |
| ($100.00) |
($1,200.00) |
Gas |
| ($90.00) |
($1,080.00) |
Telephone |
| ($60.00) |
($720.00) |
Internet |
| ($60.00) |
($720.00) |
Subscriptions
- Hulu+Disney 13
-Netflix 16
-Roblox 5
-Cloud- 10
-Uber Eats-10 |
| $4,402.00 |
$52,824.00 |
Remaining |