| $6,760.00 |
$81,120.00 |
Monthly take-home income |
| ($1,532.00) |
($18,384.00) |
Real Estate Investment Net Cost |
| ($1,289.00) |
($15,468.00) |
Groceries |
| ($1,252.00) |
($15,024.00) |
Housing:
Rates $295
Utilities $376
Insurance, repairs etc. $581 |
| ($798.00) |
($9,576.00) |
PT Business start-up costs |
| ($763.00) |
($9,156.00) |
Savings |
| ($575.00) |
($6,900.00) |
Personal loan repayments |
| ($276.00) |
($3,312.00) |
Children |
| ($134.00) |
($1,608.00) |
Medical |
| ($90.00) |
($1,080.00) |
Fitness |
| ($51.00) |
($612.00) |
Eating out |
| - |
- |
Remaining |